Greiðslur: verðtryggt
Fyrsti vaxtadagur
01.06.2018
Lánstími
120 mánuðir
Mánuðir milli gjalddaga
1
Nafnvextir á ári
5,00%
Ársverðbólga
1,50%
Andvirði skuldabréfs
9.818.000
Heildar lántökukostnaður
182.000
Heildar endurgreiðsla
13.460.428
Nr
Greiðsludagur
Eftirstöðvar
Afborgun
Vextir
Verðbætur
Kostnaður
Samtals greitt
Samtals
10.789.483
2.652.945
981.269
18.000
13.460.428
1
01.07.2018
10.012.415
83.437
41.718
156
150
125.305
2
01.08.2018
9.941.305
83.540
41.422
312
150
125.112
3
01.09.2018
9.870.003
83.644
41.125
468
150
124.919
4
01.10.2018
9.798.508
83.748
40.827
623
150
124.725
5
01.11.2018
9.726.821
83.852
40.528
777
150
124.530
6
01.12.2018
9.654.941
83.956
40.229
931
150
124.335
7
01.01.2019
9.582.867
84.060
39.929
1.085
150
124.139
8
01.02.2019
9.510.599
84.165
39.627
1.238
150
123.942
9
01.03.2019
9.438.138
84.269
39.326
1.390
150
123.745
10
01.04.2019
9.365.481
84.374
39.023
1.542
150
123.547
11
01.05.2019
9.292.630
84.478
38.719
1.694
150
123.348
12
01.06.2019
9.219.583
84.583
38.415
1.845
150
123.148
13
01.07.2019
9.146.341
84.688
38.110
1.995
150
122.948
14
01.08.2019
9.072.903
84.793
37.804
2.145
150
122.747
15
01.09.2019
8.999.268
84.899
37.497
2.295
150
122.546
16
01.10.2019
8.925.436
85.004
37.189
2.444
150
122.343
17
01.11.2019
8.851.407
85.110
36.881
2.592
150
122.141
18
01.12.2019
8.777.181
85.215
36.572
2.740
150
121.937
19
01.01.2020
8.702.756
85.321
36.261
2.888
150
121.733
20
01.02.2020
8.628.134
85.427
35.951
3.034
150
121.528
21
01.03.2020
8.553.312
85.533
35.639
3.181
150
121.322
22
01.04.2020
8.478.292
85.639
35.326
3.327
150
121.116
23
01.05.2020
8.403.072
85.746
35.013
3.472
150
120.908
24
01.06.2020
8.327.652
85.852
34.699
3.617
150
120.701
25
01.07.2020
8.252.032
85.959
34.383
3.761
150
120.492
26
01.08.2020
8.176.212
86.065
34.068
3.904
150
120.283
27
01.09.2020
8.100.190
86.172
33.751
4.047
150
120.073
28
01.10.2020
8.023.967
86.279
33.433
4.190
150
119.862
29
01.11.2020
7.947.542
86.386
33.115
4.332
150
119.651
30
01.12.2020
7.870.916
86.494
32.795
4.473
150
119.439
31
01.01.2021
7.794.086
86.601
32.475
4.614
150
119.226
32
01.02.2021
7.717.054
86.708
32.154
4.755
150
119.013
33
01.03.2021
7.639.819
86.816
31.833
4.894
150
118.799
34
01.04.2021
7.562.379
86.924
31.510
5.033
150
118.584
35
01.05.2021
7.484.736
87.032
31.186
5.172
150
118.368
36
01.06.2021
7.406.888
87.140
30.862
5.310
150
118.152
37
01.07.2021
7.328.836
87.248
30.537
5.448
150
117.935
38
01.08.2021
7.250.578
87.356
30.211
5.584
150
117.717
39
01.09.2021
7.172.115
87.465
29.884
5.721
150
117.499
40
01.10.2021
7.093.446
87.573
29.556
5.856
150
117.279
41
01.11.2021
7.014.570
87.682
29.227
5.992
150
117.059
42
01.12.2021
6.935.487
87.791
28.898
6.126
150
116.839
43
01.01.2022
6.856.198
87.900
28.567
6.260
150
116.617
44
01.02.2022
6.776.701
88.009
28.236
6.393
150
116.395
45
01.03.2022
6.696.995
88.118
27.904
6.526
150
116.173
46
01.04.2022
6.617.082
88.228
27.571
6.658
150
115.949
47
01.05.2022
6.536.960
88.337
27.237
6.790
150
115.725
48
01.06.2022
6.456.628
88.447
26.903
6.921
150
115.500
49
01.07.2022
6.376.087
88.557
26.567
7.051
150
115.274
50
01.08.2022
6.295.336
88.667
26.231
7.181
150
115.047
51
01.09.2022
6.214.375
88.777
25.893
7.310
150
114.820
52
01.10.2022
6.133.203
88.887
25.555
7.439
150
114.592
53
01.11.2022
6.051.820
88.997
25.216
7.567
150
114.363
54
01.12.2022
5.970.226
89.108
24.876
7.694
150
114.134
55
01.01.2023
5.888.419
89.218
24.535
7.821
150
113.904
56
01.02.2023
5.806.400
89.329
24.193
7.947
150
113.673
57
01.03.2023
5.724.169
89.440
23.851
8.072
150
113.441
58
01.04.2023
5.641.724
89.551
23.507
8.197
150
113.208
59
01.05.2023
5.559.066
89.662
23.163
8.321
150
112.975
60
01.06.2023
5.476.194
89.774
22.817
8.444
150
112.741
61
01.07.2023
5.393.107
89.885
22.471
8.567
150
112.506
62
01.08.2023
5.309.806
89.997
22.124
8.689
150
112.271
63
01.09.2023
5.226.290
90.108
21.776
8.811
150
112.035
64
01.10.2023
5.142.558
90.220
21.427
8.932
150
111.798
65
01.11.2023
5.058.610
90.332
21.078
9.052
150
111.560
66
01.12.2023
4.974.445
90.444
20.727
9.172
150
111.321
67
01.01.2024
4.890.064
90.557
20.375
9.429
150
111.082
68
01.02.2024
4.805.466
90.669
20.023
9.547
150
110.842
69
01.03.2024
4.720.650
90.782
19.669
9.664
150
110.601
70
01.04.2024
4.635.617
90.894
19.315
9.781
150
110.360
71
01.05.2024
4.550.364
91.007
18.960
9.897
150
110.117
72
01.06.2024
4.464.893
91.120
18.604
10.012
150
109.874
73
01.07.2024
4.379.203
91.233
18.247
10.127
150
109.630
74
01.08.2024
4.293.293
91.347
17.889
10.241
150
109.385
75
01.09.2024
4.207.163
91.460
17.530
10.354
150
109.140
76
01.10.2024
4.120.813
91.574
17.170
10.467
150
108.894
77
01.11.2024
4.034.241
91.687
16.809
10.578
150
108.647
78
01.12.2024
3.947.449
91.801
16.448
10.690
150
108.399
79
01.01.2025
3.860.434
91.915
16.085
10.800
150
108.150
80
01.02.2025
3.773.198
92.029
15.722
10.910
150
107.901
81
01.03.2025
3.685.739
92.143
15.357
11.019
150
107.651
82
01.04.2025
3.598.057
92.258
14.992
11.127
150
107.400
83
01.05.2025
3.510.151
92.372
14.626
11.235
150
107.148
84
01.06.2025
3.422.022
92.487
14.258
11.342
150
106.896
85
01.07.2025
3.333.668
92.602
13.890
11.448
150
106.642
86
01.08.2025
3.245.090
92.717
13.521
11.553
150
106.388
87
01.09.2025
3.156.287
92.832
13.151
11.658
150
106.133
88
01.10.2025
3.067.258
92.947
12.780
11.762
150
105.877
89
01.11.2025
2.978.004
93.063
12.408
11.865
150
105.621
90
01.12.2025
2.888.523
93.178
12.036
11.968
150
105.364
91
01.01.2026
2.798.815
93.294
11.662
12.070
150
105.106
92
01.02.2026
2.708.880
93.410
11.287
12.171
150
104.847
93
01.03.2026
2.618.717
93.526
10.911
12.271
150
104.587
94
01.04.2026
2.528.327
93.642
10.535
12.371
150
104.326
95
01.05.2026
2.437.708
93.758
10.157
12.470
150
104.065
96
01.06.2026
2.346.860
93.874
9.779
12.568
150
103.803
97
01.07.2026
2.255.782
93.991
9.399
12.665
150
103.540
98
01.08.2026
2.164.475
94.108
9.019
12.762
150
103.276
99
01.09.2026
2.072.938
94.224
8.637
12.858
150
103.012
100
01.10.2026
1.981.170
94.341
8.255
12.953
150
102.746
101
01.11.2026
1.889.171
94.459
7.872
13.047
150
102.480
102
01.12.2026
1.796.941
94.576
7.487
13.141
150
102.213
103
01.01.2027
1.704.478
94.693
7.102
13.233
150
101.945
104
01.02.2027
1.611.784
94.811
6.716
13.325
150
101.677
105
01.03.2027
1.518.856
94.929
6.329
13.417
150
101.407
106
01.04.2027
1.425.695
95.046
5.940
13.507
150
101.137
107
01.05.2027
1.332.301
95.164
5.551
13.597
150
100.866
108
01.06.2027
1.238.672
95.282
5.161
13.685
150
100.594
109
01.07.2027
1.144.809
95.401
4.770
13.773
150
100.321
110
01.08.2027
1.050.712
95.519
4.378
13.861
150
100.047
111
01.09.2027
956.378
95.638
3.985
13.947
150
99.773
112
01.10.2027
861.809
95.757
3.591
14.033
150
99.497
113
01.11.2027
767.003
95.875
3.196
14.118
150
99.221
114
01.12.2027
671.961
95.994
2.800
14.202
150
98.944
115
01.01.2028
576.682
96.114
2.403
14.285
150
98.666
116
01.02.2028
481.165
96.233
2.005
14.367
150
98.388
117
01.03.2028
385.410
96.352
1.606
14.449
150
98.108
118
01.04.2028
289.416
96.472
1.206
14.530
150
97.828
119
01.05.2028
193.184
96.592
805
14.610
150
97.547
120
01.06.2028
96.712
96.712
403
14.689
150
97.265
Prenta
Afritaðu eftirfarandi slóð til að senda eða eiga:
Lánaslóð
Athugið að um áætlun er að ræða. Útreikningur sem hér er birtur miðast við gefnar forsendur. Endanlegur útreikningur láns er samkvæmt vaxta- og verðskrá Byggðastofnunar á hverjum tíma.